2005
Glossary Feedback  Suomeksi
Frontpage  
Elisa Corporation  
Elisa in 2005  
Review by the President and CEO  
Mobile communication business  
Fixed network business  
Saunalahti Group Oyj  
Elisa R&D  
Personnel and environment  
Financial statements  
The report of the Board of Directors for 2005  
Consolidated income statement  
Consolidated balance sheet  
Consolidated cash flow statement  
Statement of changes in consolidated equity  
Notes to the consolidated financial statements
Key indicators  
Per share data  
Parent company's income statement  
Parent company's balance sheet  
Parent company's cash flow statement  
Notes to the parent company's financial statements  
Shares and shareholders  
Proposal for the distribution of profit  
Auditors' report  
Corporate governance and structure  
Shareholder information  
Downloads  

Notes to the consolidated financial statements

Basic information on the company

The Elisa Group engages in telecommunications activities, providing data communications services in Finland and abroad. Its parent company is Elisa Corporation. The domicile of the parent company is Helsinki, and its registered address is Kutomotie 18. The shares of the parent company, Elisa Corporation, have been listed on the Helsinki Stock Exchange since 1999. A copy of the consolidated financial statements is available from Elisa Corporation?s main office at the address Kutomotie 18, Helsinki or on the company?s website www.elisa.com.

Accounting principles

Basis for accounting

These are the first consolidated financial statements of Elisa in accordance with International Financial Reporting Standards. In the preparation, the IAS and IFRS standards and the SIC and IFRIC interpretations valid on 31 December 2005 have been followed. The International Financial Reporting Standards refer to standards and interpretations on them that have been approved to be applied in the EU in the Finnish Accounting Act and the provisions issued pursuant to it according to the procedures provided for in the EU regulation (EC) No. 1606/2002. Earlier, Elisa?s consolidated financial statements was based on Finnish Accounting Standards.

During 2005, the Group adopted the international IFRS financial statements practice the adoption was done according to the IFRS 1 transitional standard. Elisa Group?s adoption date was 1 January 2004. The differences due to the introduction of IFRS standards have been presented in the matching calculations in the notes to the consolidated financial statements. The comparison information for 2004 has been converted according to IFRS standards.

The financial statement information have been prepared under the historical cost convention except for investments available for sale and financial assets and liabilities that are recognised at fair value through profit or loss. Combinations of companies are valued at fair value on the acquisition date. In the case of the combination of operations taking place before 2004, the goodwill corresponds to the book value according to the previous financial statements regulations that have been used as the default acquisition cost according to IFRS.

The preparation of consolidated financial statements in accordance with IFRS requires management to make estimates and assumptions. Although the estimates and assumptions are based on management?s best knowledge of current events and actions actual results may differ from the estimates. The estimates are primarily related to the useful lives of tangible and intangible fixed assets, income taxes and impairment testing.

Subsidiaries

The consolidated financial statements include the parent company, Elisa Corporation and those subsidiaries where the parent company controls, directly or indirectly, more than 50 per cent of the subsidiary?s voting rights or where the parent company otherwise exercises authority.

Subsidiaries are consolidated from the time of acquisition. The purchase method is used in the elimination of internal ownership. All intra-group transactions, receivables, liabilities, unrealized profits and distribution of profits within the group have been eliminated.

The distribution of the profit for the period to equity holders of the parent company and minority interests is presented in the income statement. Minority interest is presented as a separate item in equity.

Associated companies

Associated companies are companies where the Group exercises a considerable influence. A considerable influence is realised when the Group holds voting rights of 20?? per cent or when the Group otherwise exercises a considerable influence but not authority. Associated companies are consolidated using the equity method. If the Group?s share of losses exceeds the holding in the associated company, the investment is reduced to nil and recognition of further losses is discontinued, unless the Group has other obligations related to the associated company. An investment in an associated company includes the goodwill generated from its acquisition. Associated companies are consolidated from the day the company becomes an associate. Similarly, companies sold are consolidated until the day of sale.

Joint ventures

Joint ventures are companies where the Group exercises joint authority with other parties. The asset items under joint authority are consolidated using the proportionate consolidation method.

Foreign currency translation

The consolidated financial statements have been presented in euro, which is the operating and presentation currency of the parent company.

Foreign currency transactions have been translated into operating currency using the exchange rate valid on the transaction date. Monetary items have been translated using the exchange rate on the closing date and non-monetary items using the exchange rate on the transaction date, excluding items valued at fair value, which have been converted using the exchange rate on the valuation date. The profit and loss generated from the conversion have been recognised on the income statement. The exchange profits and losses from business operations are included in the corresponding items above operating profit. The exchange profits and losses from loans denominated in a foreign currency are included in financial income and expenses.

The income statements of foreign Group companies are translated into euro using the weighted average rate of the financial year and the balance sheets using the exchange rates on the closing date. The translation of the profit for the financial year with different exchange rates in the income statement and balance sheet causes a translation difference that is recognised in shareholders? equity.

Recognition principles

Sales are recognised when the significant risks and benefits related to the ownership of the goods have been transferred to the buyer or once the service has been rendered.

The income and expenses from a long-term project are recognised as income and expenses on the basis of the degree of completion when the result of the project can be assessed reliably. The degree of completion of a project is determined by the relation of accrued work hours to estimated overall work hours. When it is likely that the total costs necessary for completing a project exceed the total income from the project, the expected loss is immediately booked as an expense.

Research and product development

Research costs are booked as expenses on the income statement. Product development expenses are recognised on the balance sheet from the date that the product is technically feasible, it can be utilised commercially and future financial benefit is expected from the product. In other cases, development costs are booked under annual expenses.

Income taxes

The tax expenses on the income statement are formed from the tax based on the taxable income for the financial year and deferred taxes. The taxes for the financial year are calculated from the taxable income according to the valid tax rate and are adjusted by the possible taxes related to previous financial years.

Deferred taxes are calculated from all temporary differences between book value and taxable value. Principal temporary differences arise from unused taxable losses and fair valuation of net asset in connection with acquisitions. Temporary differences are not provided for goodwill, which is not deductible for tax purposes. Deferred tax is not recognised for non-distributed profits of subsidiaries in so far as the difference is not likely to be discharged in the foreseeable future.

A deferred tax asset has been recognised at the amount that it is likely that future taxable income will be available, against which the asset can be utilised.

Intangible assets

Goodwill

That part of the acquisition cost of subsidiaries exceeding shareholders? equity that has not been allocated to asset items acquired is presented as goodwill. The IFRS 3 ?combination of business operations? standard is applied to acquisitions made after 1 January 2004. Assets and liabilities of the company to be acquired that can be itemised are valued at fair value on the acquisition date. Goodwill is the amount by which the acquisition cost of the subsidiary exceeds the fair net value of assets, liabilities and conditional liabilities that can be itemised.

Goodwill is no longer amortised, but it is tested annually for impairment. For the purpose of testing, goodwill is allocated to cash generating units. The goodwill of associated companies is included in the value of the associated companies. Goodwill is valued at original acquisition cost deducted by impairment losses.

Other intangible assets

An intangible asset is only recognised on the balance sheet if it is likely that the expected financial benefit due to the asset will benefit the Group and the acquisition cost of the asset can be determined reliably. Costs related to intangible assets to be realised later are only capitalised in the case that the financial benefit to the Group arising from them is increased in excess of the performance level originally assessed. In other cases, the costs are booked as an expense on the date they arise. In connection with the acquisition of business operations, intangible assets are valued at fair value. Other intangible assets are valued at original acquisition cost and depreciated as straight-line depreciation over their assessed useful life.

Depreciation times of intangible assets
Customer base

5 years

Brand

10 years

Development expences 

3 years

IT software

5 years

Other intangible assets

5-10 years

Tangible assets

Tangible assets are recognised on the balance sheet at original acquisition cost. Tangible assets are valued on the balance sheet at acquisition cost deducted by accumulated depreciations and value adjustments. Depreciation according to plan is calculated on the basis of useful life as straight-line depreciation from the original acquisition cost. The residual value of the assets and their useful life are reviewed each time the accounts are closed and adjusted as necessary.

Costs arising later, such as the costs of renovation and refurbishment projects, are capitalised when it is likely that the increase in financial benefit will benefit the Group in the future. Ordinary repair, service and maintenance costs are booked as expenses in the financial year during which they arise. Interest during building is not capitalised in tangible assets.

The tangible asset systems have been harmonised in the Group as of the beginning of 2005. In this connection, the depreciation times of tangible assets have been harmonised for the acquisitions made as of the beginning of 2005. The harmonisation did not have a significant earnings impact in 2005.

Depreciation times of tangible assets
Buildings and structures

25-40 years

Machinery and equipment in buildings

10-25 years

Telecommunications network (line, backbone,
area, connection, cable TV)

8-15 years

Exchanges and concentrators (fixed and mobile core)

6-10 years

Equipment of the network and exhanges

 3-6 years

Telecommunication terminals (rented to customers)

 3-5 years

Other machines and equipment

 3-5 years

No depreciation is made on land areas

Public subsidies

Public subsidies, such as subsidies granted by the State related to the acquisition of tangible assets, have been recognised as a deduction in the book value of tangible assets. The subsidies are recognised as income in the form of smaller depreciations over the useful life of the asset. Product development subsidies and other public subsidies are booked under other operating income.

Financial assets and liabilities

The Group has applied the IAS 39 ?Financial instruments: recording and valuation? standard since 1 January 2004. As of the beginning of 2004, the financial assets of the Group have been categorised according to the standard into financial assets to be recorded at fair value through profit or loss, loans and other receivables, and financial assets available for sale. This categorisation takes place on the basis of the purpose of the acquisition of the financial assets and they are categorised in connection with the original acquisition.

The financial assets recorded at fair value through profit or loss are included in short-term assets. Both realised and unrealised profit and loss due to changes in fair value are recognised on the income statement in the financial year during which they arise.

Loans and other receivables are valued at amortised cost have been designated as in short-term and long-term financial assets; as long-term financial assets if they fall due within more than 12 months.

Financial assets available for sale are included in long-term assets. Equity investments, excluding investments in associated and real estate companies, are categorised as investments available for sale. Investments in shares are primarily valued at fair value. Securities whose value cannot be determined reliably are booked at acquisition cost. The changes in the fair value of shares are booked directly in shareholders? equity. When an investment is sold, the accumulated adjustment of fair value is booked through profit or loss.

Liquid assets consist of cash in hand, short-term bank deposits and other short-term very liquid investments whose maturity is at most three months.

Financial liabilities are originally booked at fair value in accounting on the basis of the consideration received. Later, all financial liabilities are valued by the effective interest method at amortised cost. The amortised cost may include management fees, trading costs and premiums or discounts, among others. Financial liabilities are included in long-term and short-term liabilities and they may be interest-bearing or interest-free.

Impairment

Elisa assesses, at the time of closing the accounts, if there are any indications about the impairment of some asset item. If there are such indications, the amount of money that can be accrued from the asset item in question is assessed. The amount of money that can be accrued is also annually assessed for the following asset items regardless of if there are indications of impairment or not: goodwill, unfinished intangible assets and tangible assets with unlimited financial service life. The need for impairment is examined at the level of cash generating units.

The amount of money that can be accrued is the fair value of the asset item deducted by costs incurred for assignment or the service value if it is higher. Service value refers to assessed future net cash flow that can be received from an asset item or a unit generating a cash flow that is discounted to its current value. An impairment loss is booked when the book value of an asset item is higher that the amount of money that can be accrued from it. An impairment loss is recognised immediately on the income statement. If the impairment loss is allocated to a unit generating cash flow, it is first allocated to reduce the goodwill allocated to the unit generating the cash flow and after this to the other asset items of the unit in equal proportions. An impairment loss is cancelled if there are indications that a change in circumstances has taken place and the amount of money that can be accrued from the asset has changed since the booking time of the value adjustment loss. However, an impairment loss is never cancelled by more than the impairment originally. An impairment booked on goodwill is not cancelled in any situation.

An impairment test required by the transition standard has been performed for goodwill on the adoption date of the IFRS standards.

Current assets

Current assets are valued at acquisition cost or at net realisation value if it is lower. A weighted average price is used in the valuation of current assets.

Sales receivables

Sales receivables are booked according to their original value. The amount of uncertain receivables is assessed at the time of the accounts closing and credit losses are booked as an expense on the income statement.

Treasury shares

Elisa Corporation?s shares owned by the subsidiaries and associated companies (treasury shares) are presented as a reduction in shareholders? equity. Treasury shares owned by associated companies are deducted by the share corresponding to the holding.

Provisions

A provision is booked when the company has an existing obligation due to earlier events (legal or factual) whose realisation is considered likely and the amount of which can be determined reliably.

Employee benefits

Pension obligations

Pensions are classified as either defined contribution or defined benefit arrangements. The contributions to defined contribution plans are booked as expenses on the income statement of the financial year during which they arise. The pension arrangements of foreign subsidiaries are defined contribution arrangements. Finnish supplementary pension arrangements and pension arrangements under company?s own responsibility have been classified as defined benefit arrangements.

According to the opportunity allowed by IFRS 1, the cumulative actuarial profits and losses of the defined benefit pension arrangements have been booked in the retained earnings at the transition date. Actuarial profits and losses after the adoption date are booked on the income statement during the average remaining working time of the employees participating in the arrangement in so far as they exceed 10 per cent of the current value of the defined benefit pension obligations of the arrangement or the fair value of the assets included in the arrangement if it is higher.

Share-based payments

Elisa applies the IFRS 2 ?Share-based payments? standard to all such share arrangements in which options have been granted after 7 November 2002 and the right to which has not arisen before 1 January 2005. No expenses for option arrangements earlier than this have been presented on the income statement. Option rights are valued at fair value at the time they are granted and booked as expenses on the income statement in equal instalments allocated over the period between the time of granting to the time when the right arises. Fair value is determined on the basis of the Black-Scholes pricing model. Option rights granted to the personnel falling within the scope of this standard have existed in one of Elisa?s subsidiaries which was sold in 2005.

Elisa applies a share-based reward and incentive system for management. No new shares will be issued on the basis of the system. The managing director, the management group and other key persons included in the management fall within its scope. The aim of the system is to commit key persons to develop the profitability and the increase in value of the company in the long-term and, at the same time, to increase the share holdings of the management.

Leases

Property leased by finance lease contracts deducted by accumulated depreciation is booked under tangible assets and the obligations due to the contract correspondingly under interest-bearing liabilities. The lease payments are divided into financial expenses and reductions of the liability. Assets leased true through finance lease contracts is capitalised on the balance sheet and depreciated according to depreciation plan concerning tangible assets during the useful life of the asset or during the lease period if it is shorter.

The Group has primarily leased telecommunication network and facilities and IT servers through finance lease. Lease contracts where the risks and benefits related to ownership remain with the lessor are handled as operating lease. Lease payments under an operating lease are booked as expenses on the income statement in equal instalments over the lease period.

Accounting principles requiring the discretion of
the management and primary uncertainty factors
related to estimates

When financial statements are prepared, it is necessary to make estimates and assumptions whose result may deviate from the estimates and assumptions made. In addition, it is necessary to exercise discretion in the application of the accounting principles. The classification of certain essential income and expense items as one-off items is based on the assessment of the management.

Recognition according to the degree of completion is based on an assessment of the expected income and expenses from the project. The calculated credit loss from sales receivables is based on an assessment of the future payments for sales receivables falling due.

Goodwill and other intangible assets are tested annually in case of a potential impairment. The amount of money that can be accrued by the cash-generating units are determined by calculations based on service value the drawing up of which requires use of estimates and assumptions. The management will assess whether there are any indications of potential impairment during the year.

In connection with corporate acquisitions, the asset items of the object acquired are valued at fair value. The allocation of the total acquisition cost to intangible assets and goodwill is partly based on an estimate. The determination of the depreciation times of asset items is based on estimates on the useful life of the assets.

Application of new and amended standards

In 2006, Elisa will take into use the following amended standards and new interpretations published by IASB in 2004 and 2005:

  • Amended IAS 39, Financial instruments: recording and valuation
  • IFRIC 4 interpretation, How to define if an arrangement contains a leasing contract
  • Amended IAS 19, Employee benefits standard

Elisa assesses that the introduction of the amended standards or new interpretations will not have an essential impact on the consolidated financial statements in 2006.

In 2007, Elisa will take into use the following new standard published by IASB in 2005: IFRS 7 Financial Instruments: Disclosures and the amended standard IAS 1 Capital Disclosures.

According to Elisa?s assessment, the new and amended standard will primarily affect the notes to the consolidated financial statements.


Financial Statements 2005
Interim Report 1Ä9/2005
Interim Report 1Ä6/2005
Interim Report 1Ä3/2005
Previous Annual Reports
News Release Search
Financial Info
Presentations
Downloads
ATTACHMENTS
Notes to the consolidated financial statements
1. Segment information
2. Acquisitions
3. Divestments
4. Revenue
5. LongÄterm projects
6. Other operating income
7. Materials and services
8. Employee benefit expenses
9. Research and development costs
10. Depreciation and amortisation
11. Financial income and expences
12. Income taxes
13. Property, plant and equipment
14. Intangible assets
15. Associates and joint ventures
16. AvailableÄforÄsale investments
17. LongÄterm receivables
18. Deferred tax receivables and liabilities
19. Inventories
20. Trade and other receivables
21. Financial assets at fair value through profit and loss
22. Cash and cash equivalents
23. Equity
24. ShareÄbased payments
25. Pension obligations
26. Provisions
27. InterestÄbearing liabilities
28. Trade payables and other nonÄinterest bearing liabilities
29. Derivative contracts
30. Operating leases
31. Collateral, commitments and other liabilities
32. Financial risk management
33. Related party transactions
34. Events after the balance sheet date
35. Effects of IFRS adoption on previously reported equity and result
TOPICS
Basic information on the company
Accounting principles
Foreign currency translation
Recognition principles
Research and product development
Income taxes
Intangible assets
Public subsidies
Financial assets and liabilities
Impairment
Current assets
Sales receivables
Treasury shares
Provisions
Employee benefits
Leases
Accounting principles requiring the discretion of the management and primary uncertainty factors related to estimates
Application of new and amended standards
 
Contact Info