 |
Key indicators describing the group?s financial development
|
INCOME STATEMENT |
IFRS 2005 |
IFRS 2004 |
FAS 2003 1) |
FAS 2002 1) |
FAS 2001 1) |
|
Revenue, EUR million |
1 337 |
1 356 |
1 538 |
1 563 |
1 439 |
|
Change of revenue, % |
-1,4% |
-11,8% |
-1,6% |
8,6% |
15,6% |
|
EBITDA, (EUR million) |
446 |
455 |
385 |
333 |
424 |
|
EBITDA as % of revenue |
33,4% |
33,6% |
25,0% |
21,3% |
29,6% |
|
EBIT, EUR million |
233 |
242 |
-34 |
-49 |
108 |
|
EBIT as % of revenue |
17,4% |
17,8% |
-2,2% |
-3,1% |
7,5% |
|
Profit before tax, EUR million |
212 |
213 |
-74 |
-100 |
46 |
|
Profit before tax as % of revenue |
15,8 |
15,7 |
-4,8 |
-6,4 |
3,2 |
|
Return on equity (ROE), % |
15,9% |
19,2% |
-1,8% |
-12,1% |
0,5% |
|
Return on investment (ROI), % |
14,7% |
15,7% |
-1,8% |
-2,7% |
6,6% |
|
Research and development costs, EUR million |
8 |
17 |
24 |
36 |
36 |
|
Research and development costs as % of turnover |
0,6% |
1,3% |
1,6% |
2,3% |
2,5% |
| |
|
|
|
|
|
|
BALANCE SHEET |
|
|
|
|
|
|
Gearing ratio, % |
21,7% |
50,6% |
87,5% |
94,8% |
93,8% |
|
Current ratio |
1,4 |
1,7 |
1,1 |
0,9 |
0,7 |
|
Equity ratio, % |
61,7% |
49,3% |
40,4% |
38,3% |
40,1% |
|
Non-interest bearing debt, EUR million |
347 |
324 |
407 |
467 |
389 |
|
Balance sheet total, EUR million |
2 202 |
1 864 |
1 930 |
2 098 |
2 151 |
| |
|
|
|
|
|
|
INVESTMENTS |
|
|
|
|
|
|
Purchases of shares, EUR million |
415 |
61 |
28 |
16 |
242 |
|
of which paid in equity issue |
361 |
47 |
|
|
|
| |
|
|
|
|
|
|
GROSS CAPITAL EXPENDITURES |
|
|
|
|
|
|
Gross investments, (EUR million) |
204 |
182 |
194 |
269 |
373 |
|
Gross investments as % of revenue |
15,3% |
13,4% |
12,6% |
17,2% |
25,9% |
| |
|
|
|
|
|
|
PERSONNEL |
|
|
|
|
|
|
Average number of employees during the financial year |
4 989 |
5 590 |
7 172 |
8 115 |
7 783 |
|
Revenue/employee, EUR 1,000 |
268 |
242 |
214 |
193 |
185 |
The order book is not shown because such information is immaterial owing to the nature of the company?s business.
1) The figures for 2001 to 2003 were calculated according to the Finnish Accounting Standards (FAS)
|
Formulae for financial summary indicators |
|
|
|
|
|
|
|
|
EBITDA |
= |
EBIT + depreciation and amortisation |
|
|
|
|
|
|
Return on equity (ROE), % |
= |
Net profit_______________________ Total shareholders? equity (on average during the financial year) |
x 100 |
|
|
|
|
|
Return on investment (ROI), % |
= |
Profit before taxes + interest costs and other financial expenses__________________________ Balance sheet total – non-interest bearing liabilities (on average during the financial year) |
x 100 |
|
|
|
|
|
Gearing ratio, % |
= |
Interest-bearing debts – cash and bank and financial assets booked at the market value in the profit and loss account____ Total shareholders? equity |
x 100 |
|
|
|
|
|
Current ratio |
= |
Current assets____________________ Short-term debts – advances received |
|
|
|
|
|
|
Equity ratio, % |
= |
Total shareholders? equity____________________________ Balance sheet total – advances received |
x 100 |
For the formulae for the indicators according to the Finnish Accounting Standards, see the financial statements for the relevant year.
|